The WACC of Cofidur SA (ALCOF.PA) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.90% - 8.30% | 7.10% |
| Tax rate | 25.90% - 26.70% | 26.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 7.5% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.51 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.90% | 8.30% |
| Tax rate | 25.90% | 26.70% |
| Debt/Equity ratio | 0.23 | 0.23 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 7.5% |
| Selected WACC | 6.5% | |