The Discounted Cash Flow (DCF) valuation of Cogra Quarante Huit SA (ALCOG.PA) is 6.75 EUR. With the latest stock price at 5.88 EUR, the upside of Cogra Quarante Huit SA based on DCF is 14.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 3.98 - 13.64 | 6.75 |
| Upside | -32.3% - 131.9% | 14.9% |