The WACC of Cogra Quarante Huit SA (ALCOG.PA) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.20% | 7.75% |
| Tax rate | 21.00% - 29.00% | 25.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.0% - 8.5% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 1.7% | 2.2% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.89 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.20% |
| Tax rate | 21.00% | 29.00% |
| Debt/Equity ratio | 0.13 | 0.13 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.0% | 8.5% |
| Selected WACC | 7.3% | |