The WACC of Biocorp Production SA (ALCOR.PA) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.50% | 6.35% |
| Tax rate | 18.90% - 23.50% | 21.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 7.4% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.21 | 0.37 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.20% | 7.50% |
| Tax rate | 18.90% | 23.50% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 7.4% |
| Selected WACC | 6.3% | |