The Discounted Cash Flow (DCF) valuation of ALD SA (ALD.PA) is (18.00) EUR. With the latest stock price at 6.18 EUR, the upside of ALD SA based on DCF is -391.1%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 13.2% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (34.12) - 84.42 | (18.00) |
| Upside | -651.7% - 1264.9% | -391.1% |