The WACC of ALD SA (ALD.PA) is 9.1%.
| Range | Selected | |
| Cost of equity | 27.10% - 35.40% | 31.25% |
| Tax rate | 25.70% - 27.20% | 26.45% |
| Cost of debt | 4.00% - 15.50% | 9.75% |
| WACC | 4.9% - 13.2% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 4.21 | 4.66 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 27.10% | 35.40% |
| Tax rate | 25.70% | 27.20% |
| Debt/Equity ratio | 11.38 | 11.38 |
| Cost of debt | 4.00% | 15.50% |
| After-tax WACC | 4.9% | 13.2% |
| Selected WACC | 9.1% | |