ALDBL.PA
Bernard Loiseau SA
Price:  
3.32 
EUR
Volume:  
265.00
France | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALDBL.PA WACC - Weighted Average Cost of Capital

The WACC of Bernard Loiseau SA (ALDBL.PA) is 4.5%.

The Cost of Equity of Bernard Loiseau SA (ALDBL.PA) is 5.75%.
The Cost of Debt of Bernard Loiseau SA (ALDBL.PA) is 5.00%.

Range Selected
Cost of equity 5.00% - 6.50% 5.75%
Tax rate 27.40% - 32.40% 29.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.3% - 4.8% 4.5%
WACC

ALDBL.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.34 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 6.50%
Tax rate 27.40% 32.40%
Debt/Equity ratio 1.13 1.13
Cost of debt 5.00% 5.00%
After-tax WACC 4.3% 4.8%
Selected WACC 4.5%