The WACC of Bernard Loiseau SA (ALDBL.PA) is 4.5%.
Range | Selected | |
Cost of equity | 5.00% - 6.50% | 5.75% |
Tax rate | 27.40% - 32.40% | 29.90% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.3% - 4.8% | 4.5% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.34 | 0.36 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.00% | 6.50% |
Tax rate | 27.40% | 32.40% |
Debt/Equity ratio | 1.13 | 1.13 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.3% | 4.8% |
Selected WACC | 4.5% | |