The Discounted Cash Flow (DCF) valuation of DBT SA (ALDBT.PA) is (14,648,612,140.48) EUR. With the latest stock price at 0.43 EUR, the upside of DBT SA based on DCF is -3409032380943.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 5.9% | 5.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (55,284,506,061.57) - (8,547,123,649.79) | (14,648,612,140.48) |
| Upside | -12865838040958.4% - -1989090912314.8% | -3409032380943.2% |