ALDBT.PA
DBT SA
Price:  
0.43 
EUR
Volume:  
710.00
France | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALDBT.PA WACC - Weighted Average Cost of Capital

The WACC of DBT SA (ALDBT.PA) is 5.7%.

The Cost of Equity of DBT SA (ALDBT.PA) is 7.85%.
The Cost of Debt of DBT SA (ALDBT.PA) is 5.00%.

Range Selected
Cost of equity 6.80% - 8.90% 7.85%
Tax rate 0.20% - 1.00% 0.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 5.9% 5.7%
WACC

ALDBT.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.66 0.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.90%
Tax rate 0.20% 1.00%
Debt/Equity ratio 3.18 3.18
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 5.9%
Selected WACC 5.7%