ALDEI.PA
Deinove SA
Price:  
0.02 
EUR
Volume:  
3,033,950.00
France | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALDEI.PA WACC - Weighted Average Cost of Capital

The WACC of Deinove SA (ALDEI.PA) is 4.5%.

The Cost of Equity of Deinove SA (ALDEI.PA) is 7.85%.
The Cost of Debt of Deinove SA (ALDEI.PA) is 5.00%.

Range Selected
Cost of equity 4.30% - 11.40% 7.85%
Tax rate 17.50% - 18.90% 18.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 4.9% 4.5%
WACC

ALDEI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta -0.37 0.58
Additional risk adjustments 3.5% 4.0%
Cost of equity 4.30% 11.40%
Tax rate 17.50% 18.90%
Debt/Equity ratio 7.98 7.98
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 4.9%
Selected WACC 4.5%