The WACC of Deinove SA (ALDEI.PA) is 4.5%.
| Range | Selected | |
| Cost of equity | 4.30% - 11.40% | 7.85% |
| Tax rate | 17.50% - 18.90% | 18.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.1% - 4.9% | 4.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | -0.37 | 0.58 |
| Additional risk adjustments | 3.5% | 4.0% |
| Cost of equity | 4.30% | 11.40% |
| Tax rate | 17.50% | 18.90% |
| Debt/Equity ratio | 7.98 | 7.98 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.1% | 4.9% |
| Selected WACC | 4.5% | |