ALDLT.PA
Delta Plus Group SA
Price:  
64.20 
EUR
Volume:  
6,428.00
France | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALDLT.PA WACC - Weighted Average Cost of Capital

The WACC of Delta Plus Group SA (ALDLT.PA) is 6.3%.

The Cost of Equity of Delta Plus Group SA (ALDLT.PA) is 7.25%.
The Cost of Debt of Delta Plus Group SA (ALDLT.PA) is 5.00%.

Range Selected
Cost of equity 6.20% - 8.30% 7.25%
Tax rate 21.80% - 22.70% 22.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.0% 6.3%
WACC

ALDLT.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.56 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.20% 8.30%
Tax rate 21.80% 22.70%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.0%
Selected WACC 6.3%