The WACC of Drone Volt SA (ALDRV.PA) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.40% - 8.40% | 6.90% |
| Tax rate | 24.50% - 25.80% | 25.15% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.3% - 7.7% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.34 | 0.62 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.40% | 8.40% |
| Tax rate | 24.50% | 25.80% |
| Debt/Equity ratio | 0.31 | 0.31 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.3% | 7.7% |
| Selected WACC | 6.5% | |