The WACC of Alliance Developpement Capital SIIC SE (ALDV.PA) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.60% | 5.80% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 4.9% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.35 | 0.39 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.00% | 6.60% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 4.9% | 6.5% |
| Selected WACC | 5.7% | |