ALE.CN
Alerio Gold Corp
Price:  
0.02 
CAD
Volume:  
165,750.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALE.CN WACC - Weighted Average Cost of Capital

The WACC of Alerio Gold Corp (ALE.CN) is 18.4%.

The Cost of Equity of Alerio Gold Corp (ALE.CN) is 20.85%.
The Cost of Debt of Alerio Gold Corp (ALE.CN) is 5.00%.

Range Selected
Cost of equity 18.80% - 22.90% 20.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 16.6% - 20.1% 18.4%
WACC

ALE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 3.07 3.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 18.80% 22.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.17 0.17
Cost of debt 5.00% 5.00%
After-tax WACC 16.6% 20.1%
Selected WACC 18.4%