ALE.CN
Alerio Gold Corp
Price:  
0.02 
CAD
Volume:  
81,070.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALE.CN WACC - Weighted Average Cost of Capital

The WACC of Alerio Gold Corp (ALE.CN) is 6.4%.

The Cost of Equity of Alerio Gold Corp (ALE.CN) is 6.80%.
The Cost of Debt of Alerio Gold Corp (ALE.CN) is 5.00%.

Range Selected
Cost of equity 6.00% - 7.60% 6.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 7.1% 6.4%
WACC

ALE.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 7.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 7.1%
Selected WACC 6.4%