ALE
ALLETE Inc
Price:  
56.22 
USD
Volume:  
191,195.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Allete Intrinsic Value

%
Upside

As of 2024-02-26, the Intrinsic Value of ALLETE Inc (ALE) is 0.00 USD. This Allete valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 56.22 USD, the upside of ALLETE Inc is %.

The range of the Intrinsic Value is - USD

56.22 USD
Stock Price
0.00 USD
Intrinsic Value
Intrinsic Value Details

Allete Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) - 0.00 -100.0%
DCF (Growth 10y) - 0.00 -100.0%
DCF (EBITDA 5y) - (1,234.50) -123450.0%
DCF (EBITDA 10y) - (1,234.50) -123450.0%
Fair Value 21.51 - 21.51 21.51 -61.74%
P/E 20.24 - 75.03 47.04 -16.3%
EV/EBITDA (29.12) - 101.40 34.04 -39.5%
EPV - 0.00 -100.0%
DDM - Stable 53.11 - 290.85 171.98 205.9%
DDM - Multi 28.44 - 114.59 44.85 -20.2%

Allete Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,231.53
Beta 0.51
Outstanding shares (mil) 57.48
Enterprise Value (mil) 4,905.23
Market risk premium 4.60%
Cost of Equity 7.43%
Cost of Debt 4.31%
WACC 5.91%