ALE
ALLETE Inc
Price:  
63.66 
USD
Volume:  
367,417.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Allete WACC - Weighted Average Cost of Capital

The WACC of ALLETE Inc (ALE) is 5.5%.

The Cost of Equity of ALLETE Inc (ALE) is 6.60%.
The Cost of Debt of ALLETE Inc (ALE) is 4.30%.

Range Selected
Cost of equity 5.50% - 7.70% 6.60%
Tax rate 20.00% - 27.00% 23.50%
Cost of debt 4.00% - 4.60% 4.30%
WACC 4.7% - 6.3% 5.5%
WACC

Allete WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.35 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.50% 7.70%
Tax rate 20.00% 27.00%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.00% 4.60%
After-tax WACC 4.7% 6.3%
Selected WACC 5.5%