The WACC of Alector Inc (ALEC) is 9.0%.
Range | Selected | |
Cost of equity | 6.80% - 11.80% | 9.30% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 11.3% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 1.24 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 11.80% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.07 | 0.07 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 11.3% |
Selected WACC | 9.0% | |