The WACC of Europacorp SA (ALECP.PA) is 8.4%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.10% | 8.15% |
| Tax rate | 6.80% - 10.20% | 8.50% |
| Cost of debt | 4.00% - 14.80% | 9.40% |
| WACC | 5.0% - 11.7% | 8.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.73 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.10% |
| Tax rate | 6.80% | 10.20% |
| Debt/Equity ratio | 1.71 | 1.71 |
| Cost of debt | 4.00% | 14.80% |
| After-tax WACC | 5.0% | 11.7% |
| Selected WACC | 8.4% | |