The WACC of Emova Group SA (ALEMV.PA) is 4.6%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.60% | 7.30% |
| Tax rate | 11.80% - 43.70% | 27.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 4.4% | 4.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.51 | 0.68 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.60% |
| Tax rate | 11.80% | 43.70% |
| Debt/Equity ratio | 2.73 | 2.73 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 4.4% |
| Selected WACC | 4.6% | |