The WACC of Eniblock SA (ALENI.PA) is 7.6%.
| Range | Selected | |
| Cost of equity | 6.40% - 9.40% | 7.90% |
| Tax rate | 9.70% - 40.70% | 25.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 8.9% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.58 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 9.40% |
| Tax rate | 9.70% | 40.70% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 8.9% |
| Selected WACC | 7.6% | |