The WACC of Ecoslops SA (ALESA.PA) is 8.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 10.50% | 8.60% |
| Tax rate | 10.80% - 14.30% | 12.55% |
| Cost of debt | 4.00% - 14.80% | 9.40% |
| WACC | 3.9% - 12.4% | 8.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.63 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 10.50% |
| Tax rate | 10.80% | 14.30% |
| Debt/Equity ratio | 7.56 | 7.56 |
| Cost of debt | 4.00% | 14.80% |
| After-tax WACC | 3.9% | 12.4% |
| Selected WACC | 8.2% | |