The WACC of Esker SA (ALESK.PA) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.20% | 7.75% |
| Tax rate | 23.20% - 24.30% | 23.75% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 9.1% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.57 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.20% |
| Tax rate | 23.20% | 24.30% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 9.1% |
| Selected WACC | 7.7% | |