ALEUA.PA
Eurasia Groupe SA
Price:  
1.90 
EUR
Volume:  
105.00
France | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEUA.PA Intrinsic Value

4,033.12 %
Upside

As of 2024-12-15, the Intrinsic Value of Eurasia Groupe SA (ALEUA.PA) is 78.53 EUR. This ALEUA.PA valuation is based on the model Peter Lynch Fair Value. With the current market price of 1.90 EUR, the upside of Eurasia Groupe SA is 4,033.12%.

1.90 EUR
Stock Price
78.53 EUR
Intrinsic Value
Intrinsic Value Details

ALEUA.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (747.97) - (101.01) (170.14) -9054.6%
DCF (Growth 10y) (107.12) - (742.27) (175.04) -9312.6%
DCF (EBITDA 5y) (28.11) - (32.43) (1,234.50) -123450.0%
DCF (EBITDA 10y) (36.79) - (41.42) (1,234.50) -123450.0%
Fair Value 78.53 - 78.53 78.53 4,033.12%
P/E 1.17 - 42.66 18.76 887.2%
EV/EBITDA (0.26) - 3.87 1.54 -18.8%
EPV 38.50 - 41.94 40.22 2016.7%
DDM - Stable 42.39 - 298.55 170.47 8872.3%
DDM - Multi 2.34 - 13.33 4.04 112.5%

ALEUA.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 14.35
Beta -0.45
Outstanding shares (mil) 7.55
Enterprise Value (mil) 70.15
Market risk premium 5.82%
Cost of Equity 5.84%
Cost of Debt 5.00%
WACC 3.95%