ALEUA.PA
Eurasia Groupe SA
Price:  
1.90 
EUR
Volume:  
105.00
France | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEUA.PA WACC - Weighted Average Cost of Capital

The WACC of Eurasia Groupe SA (ALEUA.PA) is 3.9%.

The Cost of Equity of Eurasia Groupe SA (ALEUA.PA) is 5.85%.
The Cost of Debt of Eurasia Groupe SA (ALEUA.PA) is 5.00%.

Range Selected
Cost of equity 4.50% - 7.20% 5.85%
Tax rate 25.90% - 27.10% 26.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.8% - 4.1% 3.9%
WACC

ALEUA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.26 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 7.20%
Tax rate 25.90% 27.10%
Debt/Equity ratio 6.96 6.96
Cost of debt 5.00% 5.00%
After-tax WACC 3.8% 4.1%
Selected WACC 3.9%