The WACC of Europlasma SA (ALEUP.PA) is 16.8%.
| Range | Selected | |
| Cost of equity | 5.70% - 9.00% | 7.35% |
| Tax rate | 0.90% - 1.80% | 1.35% |
| Cost of debt | 7.00% - 34.00% | 20.50% |
| WACC | 6.6% - 27.0% | 16.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.47 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 9.00% |
| Tax rate | 0.90% | 1.80% |
| Debt/Equity ratio | 2.83 | 2.83 |
| Cost of debt | 7.00% | 34.00% |
| After-tax WACC | 6.6% | 27.0% |
| Selected WACC | 16.8% | |