ALEUP.PA
Europlasma SA
Price:  
0.01 
EUR
Volume:  
24,295,792.00
France | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEUP.PA WACC - Weighted Average Cost of Capital

The WACC of Europlasma SA (ALEUP.PA) is 16.8%.

The Cost of Equity of Europlasma SA (ALEUP.PA) is 7.35%.
The Cost of Debt of Europlasma SA (ALEUP.PA) is 20.50%.

Range Selected
Cost of equity 5.70% - 9.00% 7.35%
Tax rate 0.90% - 1.80% 1.35%
Cost of debt 7.00% - 34.00% 20.50%
WACC 6.6% - 27.0% 16.8%
WACC

ALEUP.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.47 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.00%
Tax rate 0.90% 1.80%
Debt/Equity ratio 2.83 2.83
Cost of debt 7.00% 34.00%
After-tax WACC 6.6% 27.0%
Selected WACC 16.8%