The WACC of Europlasma SA (ALEUP.PA) is 20.7%.
| Range | Selected | |
| Cost of equity | 9.10% - 59.40% | 34.25% |
| Tax rate | 0.90% - 1.80% | 1.35% |
| Cost of debt | 7.00% - 34.00% | 20.50% |
| WACC | 7.0% - 34.4% | 20.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.05 | 8.12 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 59.40% |
| Tax rate | 0.90% | 1.80% |
| Debt/Equity ratio | 25.09 | 25.09 |
| Cost of debt | 7.00% | 34.00% |
| After-tax WACC | 7.0% | 34.4% |
| Selected WACC | 20.7% | |