The WACC of Europlasma SA (ALEUP.PA) is 20.5%.
| Range | Selected | |
| Cost of equity | 15.30% - 53.00% | 34.15% |
| Tax rate | 0.90% - 1.80% | 1.35% |
| Cost of debt | 7.00% - 34.00% | 20.50% |
| WACC | 7.2% - 33.9% | 20.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 2.11 | 7.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 15.30% | 53.00% |
| Tax rate | 0.90% | 1.80% |
| Debt/Equity ratio | 34.73 | 34.73 |
| Cost of debt | 7.00% | 34.00% |
| After-tax WACC | 7.2% | 33.9% |
| Selected WACC | 20.5% | |