The Discounted Cash Flow (DCF) valuation of Alexander & Baldwin Inc (Hawaii) (ALEX) is 24.06 USD. With the latest stock price at 20.84 USD, the upside of Alexander & Baldwin Inc (Hawaii) based on DCF is 15.4%.
Based on the latest price of 20.84 USD and our DCF valuation, Alexander & Baldwin Inc (Hawaii) (ALEX) is a buy. buying ALEX stocks now will result in a potential gain of 15.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 14.20 - 56.93 | 24.06 |
| Upside | -31.9% - 173.2% | 15.4% |