The Discounted Cash Flow (DCF) valuation of Alexander & Baldwin Inc (Hawaii) (ALEX) is 18.76 USD. With the latest stock price at 17.22 USD, the upside of Alexander & Baldwin Inc (Hawaii) based on DCF is 8.9%.
|WACC / Discount Rate||7.2% - 8.7%||7.9%|
|Long-term Growth Rate||3.0% - 5.0%||4.0%|
|Fair Price||11.29 - 38.01||18.76|
|Upside||-34.4% - 120.7%||8.9%|