The Discounted Cash Flow (DCF) valuation of Alexander & Baldwin Inc (Hawaii) (ALEX) is 21.39 USD. With the latest stock price at 19.51 USD, the upside of Alexander & Baldwin Inc (Hawaii) based on DCF is 9.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.5% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.04 - 71.43 | 21.39 |
| Upside | -43.4% - 266.1% | 9.6% |