The Discounted Cash Flow (DCF) valuation of Alexander & Baldwin Inc (Hawaii) (ALEX) is 20.40 USD. With the latest stock price at 17.57 USD, the upside of Alexander & Baldwin Inc (Hawaii) based on DCF is 16.1%.
Based on the latest price of 17.57 USD and our DCF valuation, Alexander & Baldwin Inc (Hawaii) (ALEX) is a buy. buying ALEX stocks now will result in a potential gain of 16.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.0% | 6.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.72 - 49.68 | 20.40 |
| Upside | -33.3% - 182.8% | 16.1% |