ALEX
Alexander & Baldwin Inc (Hawaii)
Price:  
16.48 
USD
Volume:  
232,684.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEX WACC - Weighted Average Cost of Capital

The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.4%.

The Cost of Equity of Alexander & Baldwin Inc (Hawaii) (ALEX) is 8.15%.
The Cost of Debt of Alexander & Baldwin Inc (Hawaii) (ALEX) is 5.30%.

Range Selected
Cost of equity 7.00% - 9.30% 8.15%
Tax rate 1.30% - 3.30% 2.30%
Cost of debt 4.00% - 6.60% 5.30%
WACC 6.2% - 8.5% 7.4%
WACC

ALEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.30%
Tax rate 1.30% 3.30%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.00% 6.60%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%