ALEX
Alexander & Baldwin Inc (Hawaii)
Price:  
19.12 
USD
Volume:  
306,741.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEX WACC - Weighted Average Cost of Capital

The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.0%.

The Cost of Equity of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.65%.
The Cost of Debt of Alexander & Baldwin Inc (Hawaii) (ALEX) is 5.05%.

Range Selected
Cost of equity 6.80% - 8.50% 7.65%
Tax rate 1.30% - 3.30% 2.30%
Cost of debt 4.00% - 6.10% 5.05%
WACC 6.1% - 7.9% 7.0%
WACC

ALEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.50%
Tax rate 1.30% 3.30%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.00% 6.10%
After-tax WACC 6.1% 7.9%
Selected WACC 7.0%