The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.9%.
Range | Selected | |
Cost of equity | 8.00% - 10.40% | 9.20% |
Tax rate | 3.90% - 15.40% | 9.65% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.1% - 8.7% | 7.9% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 0.77 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.00% | 10.40% |
Tax rate | 3.90% | 15.40% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.1% | 8.7% |
Selected WACC | 7.9% | |