ALEX
Alexander & Baldwin Inc (Hawaii)
Price:  
17.33 
USD
Volume:  
204,063.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEX WACC - Weighted Average Cost of Capital

The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 8.0%.

The Cost of Equity of Alexander & Baldwin Inc (Hawaii) (ALEX) is 9.25%.
The Cost of Debt of Alexander & Baldwin Inc (Hawaii) (ALEX) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.40% 9.25%
Tax rate 3.90% - 15.40% 9.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 8.7% 8.0%
WACC

ALEX WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.79 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.40%
Tax rate 3.90% 15.40%
Debt/Equity ratio 0.38 0.38
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 8.7%
Selected WACC 8.0%