The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.3%.
Range | Selected | |
Cost of equity | 6.90% - 8.90% | 7.90% |
Tax rate | 1.30% - 3.30% | 2.30% |
Cost of debt | 4.00% - 7.70% | 5.85% |
WACC | 6.1% - 8.5% | 7.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 8.90% |
Tax rate | 1.30% | 3.30% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 4.00% | 7.70% |
After-tax WACC | 6.1% | 8.5% |
Selected WACC | 7.3% | |