ALEX
Alexander & Baldwin Inc (Hawaii)
Price:  
17.48 
USD
Volume:  
226,571.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEX WACC - Weighted Average Cost of Capital

The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 6.9%.

The Cost of Equity of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.55%.
The Cost of Debt of Alexander & Baldwin Inc (Hawaii) (ALEX) is 5.05%.

Range Selected
Cost of equity 6.50% - 8.60% 7.55%
Tax rate 1.30% - 3.30% 2.30%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.9% - 7.9% 6.9%
WACC

ALEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.58 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 8.60%
Tax rate 1.30% 3.30%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.00% 6.10%
After-tax WACC 5.9% 7.9%
Selected WACC 6.9%