The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.0%.
Range | Selected | |
Cost of equity | 6.80% - 8.50% | 7.65% |
Tax rate | 1.30% - 3.30% | 2.30% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 6.1% - 7.9% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.63 | 0.65 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.50% |
Tax rate | 1.30% | 3.30% |
Debt/Equity ratio | 0.32 | 0.32 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 6.1% | 7.9% |
Selected WACC | 7.0% | |