ALEX
Alexander & Baldwin Inc (Hawaii)
Price:  
19.17 
USD
Volume:  
375,494.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEX WACC - Weighted Average Cost of Capital

The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 6.8%.

The Cost of Equity of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.40%.
The Cost of Debt of Alexander & Baldwin Inc (Hawaii) (ALEX) is 5.05%.

Range Selected
Cost of equity 6.40% - 8.40% 7.40%
Tax rate 1.30% - 3.30% 2.30%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.8% - 7.8% 6.8%
WACC

ALEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.40%
Tax rate 1.30% 3.30%
Debt/Equity ratio 0.33 0.33
Cost of debt 4.00% 6.10%
After-tax WACC 5.8% 7.8%
Selected WACC 6.8%