ALEX
Alexander & Baldwin Inc (Hawaii)
Price:  
19.51 
USD
Volume:  
1,427,476.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEX WACC - Weighted Average Cost of Capital

The WACC of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.3%.

The Cost of Equity of Alexander & Baldwin Inc (Hawaii) (ALEX) is 7.90%.
The Cost of Debt of Alexander & Baldwin Inc (Hawaii) (ALEX) is 5.85%.

Range Selected
Cost of equity 6.90% - 8.90% 7.90%
Tax rate 1.30% - 3.30% 2.30%
Cost of debt 4.00% - 7.70% 5.85%
WACC 6.1% - 8.5% 7.3%
WACC

ALEX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 0.72
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 8.90%
Tax rate 1.30% 3.30%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.00% 7.70%
After-tax WACC 6.1% 8.5%
Selected WACC 7.3%