The WACC of Exacompta Clairefontaine SA (ALEXA.PA) is 5.1%.
| Range | Selected | |
| Cost of equity | 6.40% - 8.00% | 7.20% |
| Tax rate | 24.30% - 25.70% | 25.00% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.7% - 5.6% | 5.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.59 | 0.59 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.40% | 8.00% |
| Tax rate | 24.30% | 25.70% |
| Debt/Equity ratio | 1.07 | 1.07 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.7% | 5.6% |
| Selected WACC | 5.1% | |