ALEXA.PA
Exacompta Clairefontaine SA
Price:  
146.00 
EUR
Volume:  
1.00
France | Paper & Forest Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALEXA.PA WACC - Weighted Average Cost of Capital

The WACC of Exacompta Clairefontaine SA (ALEXA.PA) is 4.9%.

The Cost of Equity of Exacompta Clairefontaine SA (ALEXA.PA) is 6.65%.
The Cost of Debt of Exacompta Clairefontaine SA (ALEXA.PA) is 4.25%.

Range Selected
Cost of equity 5.90% - 7.40% 6.65%
Tax rate 24.30% - 25.70% 25.00%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.5% - 5.4% 4.9%
WACC

ALEXA.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.5 0.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 7.40%
Tax rate 24.30% 25.70%
Debt/Equity ratio 1.01 1.01
Cost of debt 4.00% 4.50%
After-tax WACC 4.5% 5.4%
Selected WACC 4.9%