The WACC of Focus Home Interactive SA (ALFOC.PA) is 6.2%.
| Range | Selected | |
| Cost of equity | 8.70% - 12.30% | 10.50% |
| Tax rate | 32.60% - 33.50% | 33.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.5% - 6.9% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.04 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 12.30% |
| Tax rate | 32.60% | 33.50% |
| Debt/Equity ratio | 1.52 | 1.52 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.5% | 6.9% |
| Selected WACC | 6.2% | |