The Discounted Cash Flow (DCF) valuation of Fountaine Pajot SA (ALFPC.PA) is 180.43 EUR. With the latest stock price at 97.60 EUR, the upside of Fountaine Pajot SA based on DCF is 84.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 10.8% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 150.71 - 246.93 | 180.43 |
| Upside | 54.4% - 153.0% | 84.9% |