The WACC of Fountaine Pajot SA (ALFPC.PA) is 8.3%.
Range | Selected | |
Cost of equity | 6.20% - 12.00% | 9.10% |
Tax rate | 31.90% - 32.10% | 32.00% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.9% - 10.8% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.56 | 1.18 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.20% | 12.00% |
Tax rate | 31.90% | 32.10% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.9% | 10.8% |
Selected WACC | 8.3% | |