Is ALFPC.PA undervalued or overvalued?
As of 2025-03-20, the Intrinsic Value of Fountaine Pajot SA (ALFPC.PA) is 177.44 EUR. This ALFPC.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 97.40 EUR, the upside of Fountaine Pajot SA is 82.20%. This means that ALFPC.PA is undervalued by 82.20%.
The range of the Intrinsic Value is 150.06 - 235.00 EUR
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 150.06 - 235.00 | 177.44 | 82.2% |
| DCF (Growth 10y) | 153.68 - 236.73 | 180.65 | 85.5% |
| DCF (EBITDA 5y) | 161.93 - 202.65 | 179.78 | 84.6% |
| DCF (EBITDA 10y) | 164.32 - 217.62 | 186.71 | 91.7% |
| Fair Value | 89.12 - 89.12 | 89.12 | -8.50% |
| P/E | 98.27 - 133.77 | 105.00 | 7.8% |
| EV/EBITDA | 178.02 - 291.53 | 242.09 | 148.6% |
| EPV | 194.09 - 290.27 | 242.18 | 148.6% |
| DDM - Stable | 59.61 - 164.59 | 112.10 | 15.1% |
| DDM - Multi | 51.66 - 116.22 | 72.05 | -26.0% |
| Market Cap (mil) | 162.66 |
| Beta | 1.29 |
| Outstanding shares (mil) | 1.67 |
| Enterprise Value (mil) | 49.37 |
| Market risk premium | 5.82% |
| Cost of Equity | 9.34% |
| Cost of Debt | 5.00% |
| WACC | 8.54% |