The WACC of Freelance.com SA (ALFRE.PA) is 5.3%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.70% | 6.40% |
| Tax rate | 16.40% - 17.60% | 17.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.7% - 6.0% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.37 | 0.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.70% |
| Tax rate | 16.40% | 17.60% |
| Debt/Equity ratio | 0.94 | 0.94 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.7% | 6.0% |
| Selected WACC | 5.3% | |