ALGAU.PA
Gaussin SA
Price:  
0.11 
EUR
Volume:  
1,007,085.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALGAU.PA WACC - Weighted Average Cost of Capital

The WACC of Gaussin SA (ALGAU.PA) is 5.6%.

The Cost of Equity of Gaussin SA (ALGAU.PA) is 10.30%.
The Cost of Debt of Gaussin SA (ALGAU.PA) is 5.00%.

Range Selected
Cost of equity 6.00% - 14.60% 10.30%
Tax rate 0.10% - 2.60% 1.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.0% 5.6%
WACC

ALGAU.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.51 1.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 14.60%
Tax rate 0.10% 2.60%
Debt/Equity ratio 7.44 7.44
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.0%
Selected WACC 5.6%