The WACC of Gaussin SA (ALGAU.PA) is 5.6%.
Range | Selected | |
Cost of equity | 6.00% - 14.60% | 10.30% |
Tax rate | 0.10% - 2.60% | 1.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.1% - 6.0% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.51 | 1.55 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.00% | 14.60% |
Tax rate | 0.10% | 2.60% |
Debt/Equity ratio | 7.44 | 7.44 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.1% | 6.0% |
Selected WACC | 5.6% | |