The WACC of GECI International SA (ALGEC.PA) is 6.8%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.20% | 9.80% |
| Tax rate | 14.70% - 21.20% | 17.95% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.6% - 8.1% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.92 | 1.06 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.20% |
| Tax rate | 14.70% | 21.20% |
| Debt/Equity ratio | 1.24 | 1.24 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.6% | 8.1% |
| Selected WACC | 6.8% | |