ALGEC.PA
GECI International SA
Price:  
2.75 
EUR
Volume:  
583.00
France | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALGEC.PA WACC - Weighted Average Cost of Capital

The WACC of GECI International SA (ALGEC.PA) is 6.8%.

The Cost of Equity of GECI International SA (ALGEC.PA) is 9.80%.
The Cost of Debt of GECI International SA (ALGEC.PA) is 5.50%.

Range Selected
Cost of equity 8.40% - 11.20% 9.80%
Tax rate 14.70% - 21.20% 17.95%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.6% - 8.1% 6.8%
WACC

ALGEC.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.92 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.20%
Tax rate 14.70% 21.20%
Debt/Equity ratio 1.24 1.24
Cost of debt 4.00% 7.00%
After-tax WACC 5.6% 8.1%
Selected WACC 6.8%