The WACC of Eurogerm SA (ALGEM.PA) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.30% | 6.90% |
| Tax rate | 26.40% - 26.80% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 8.1% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.56 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.30% |
| Tax rate | 26.40% | 26.80% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 8.1% |
| Selected WACC | 6.7% | |