The Discounted Cash Flow (DCF) valuation of Genoway SA (ALGEN.PA) is (1.34) EUR. With the latest stock price at 3.97 EUR, the upside of Genoway SA based on DCF is -133.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (7.76) - (0.94) | (1.34) |
| Upside | -295.3% - -123.6% | -133.8% |