The WACC of Genoway SA (ALGEN.PA) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.10% | 6.10% |
| Tax rate | 17.00% - 23.10% | 20.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.4% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.37 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.10% | 7.10% |
| Tax rate | 17.00% | 23.10% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.4% |
| Selected WACC | 5.7% | |