ALGM
Allegro Microsystems Inc
Price:  
33.87 
USD
Volume:  
2,909,330.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALGM WACC - Weighted Average Cost of Capital

The WACC of Allegro Microsystems Inc (ALGM) is 11.1%.

The Cost of Equity of Allegro Microsystems Inc (ALGM) is 11.20%.
The Cost of Debt of Allegro Microsystems Inc (ALGM) is 11.35%.

Range Selected
Cost of equity 9.70% - 12.70% 11.20%
Tax rate 18.90% - 25.10% 22.00%
Cost of debt 9.10% - 13.60% 11.35%
WACC 9.6% - 12.6% 11.1%
WACC

ALGM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.26 1.4
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.70%
Tax rate 18.90% 25.10%
Debt/Equity ratio 0.04 0.04
Cost of debt 9.10% 13.60%
After-tax WACC 9.6% 12.6%
Selected WACC 11.1%

ALGM's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for ALGM:

cost_of_equity (11.20%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (1.26) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.