ALGN
Align Technology Inc
Price:  
196.82 
USD
Volume:  
712,803.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALGN Intrinsic Value

24.90 %
Upside

What is the intrinsic value of ALGN?

As of 2025-07-04, the Intrinsic Value of Align Technology Inc (ALGN) is 245.77 USD. This ALGN valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 196.82 USD, the upside of Align Technology Inc is 24.90%.

The range of the Intrinsic Value is 169.32 - 499.45 USD

Is ALGN undervalued or overvalued?

Based on its market price of 196.82 USD and our intrinsic valuation, Align Technology Inc (ALGN) is undervalued by 24.90%.

196.82 USD
Stock Price
245.77 USD
Intrinsic Value
Intrinsic Value Details

ALGN Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 169.32 - 499.45 245.77 24.9%
DCF (Growth 10y) 198.69 - 550.37 280.45 42.5%
DCF (EBITDA 5y) 191.29 - 204.80 197.93 0.6%
DCF (EBITDA 10y) 220.84 - 244.45 232.29 18.0%
Fair Value 141.27 - 141.27 141.27 -28.22%
P/E 184.59 - 199.13 192.94 -2.0%
EV/EBITDA 154.29 - 187.67 169.54 -13.9%
EPV 83.34 - 95.84 89.59 -54.5%
DDM - Stable 50.40 - 139.93 95.16 -51.6%
DDM - Multi 75.41 - 164.13 103.50 -47.4%

ALGN Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 14,265.51
Beta 1.21
Outstanding shares (mil) 72.48
Enterprise Value (mil) 13,392.50
Market risk premium 4.60%
Cost of Equity 9.24%
Cost of Debt 5.00%
WACC 6.31%