ALGN
Align Technology Inc
Price:  
239.52 
USD
Volume:  
495,213.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALGN WACC - Weighted Average Cost of Capital

The WACC of Align Technology Inc (ALGN) is 6.8%.

The Cost of Equity of Align Technology Inc (ALGN) is 10.25%.
The Cost of Debt of Align Technology Inc (ALGN) is 5.00%.

Range Selected
Cost of equity 8.80% - 11.70% 10.25%
Tax rate 27.90% - 34.20% 31.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.5% 6.8%
WACC

ALGN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.21
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.70%
Tax rate 27.90% 34.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.5%
Selected WACC 6.8%