ALGN
Align Technology Inc
Price:  
316.88 
USD
Volume:  
578,998.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALGN WACC - Weighted Average Cost of Capital

The WACC of Align Technology Inc (ALGN) is 6.9%.

The Cost of Equity of Align Technology Inc (ALGN) is 10.35%.
The Cost of Debt of Align Technology Inc (ALGN) is 5.00%.

Range Selected
Cost of equity 8.30% - 12.40% 10.35%
Tax rate 27.90% - 34.20% 31.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.8% 6.9%
WACC

ALGN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.97 1.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 12.40%
Tax rate 27.90% 34.20%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.8%
Selected WACC 6.9%