The Discounted Cash Flow (DCF) valuation of Allegiant Travel Co (ALGT) is 87.34 USD. With the latest stock price at 87.34 USD, the upside of Allegiant Travel Co based on DCF is -0.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 10.2% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (2.23) - 1,699.66 | 87.34 |
| Upside | -102.6% - 1846.0% | -0.0% |