The Discounted Cash Flow (DCF) valuation of Allegiant Travel Co (ALGT) is 67.88 USD. With the latest stock price at 52.91 USD, the upside of Allegiant Travel Co based on DCF is 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 7.8% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (17.06) - 1,486.98 | 67.88 |
| Upside | -132.2% - 2710.4% | 28.3% |