The WACC of Allegiant Travel Co (ALGT) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.30% - 10.30% | 8.30% |
| Tax rate | 24.80% - 35.20% | 30.00% |
| Cost of debt | 4.00% - 15.60% | 9.80% |
| WACC | 3.8% - 10.2% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.52 | 0.97 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 10.30% |
| Tax rate | 24.80% | 35.20% |
| Debt/Equity ratio | 2.95 | 2.95 |
| Cost of debt | 4.00% | 15.60% |
| After-tax WACC | 3.8% | 10.2% |
| Selected WACC | 7.0% | |