The WACC of Allegiant Travel Co (ALGT) is 6.1%.
| Range | Selected | |
| Cost of equity | 7.80% - 11.40% | 9.60% |
| Tax rate | 24.80% - 35.20% | 30.00% |
| Cost of debt | 4.00% - 9.90% | 6.95% |
| WACC | 4.3% - 7.8% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.85 | 1.17 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 11.40% |
| Tax rate | 24.80% | 35.20% |
| Debt/Equity ratio | 2.62 | 2.62 |
| Cost of debt | 4.00% | 9.90% |
| After-tax WACC | 4.3% | 7.8% |
| Selected WACC | 6.1% | |