ALGT
Allegiant Travel Co
Price:  
48.10 
USD
Volume:  
367,238.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALGT WACC - Weighted Average Cost of Capital

The WACC of Allegiant Travel Co (ALGT) is 6.1%.

The Cost of Equity of Allegiant Travel Co (ALGT) is 9.70%.
The Cost of Debt of Allegiant Travel Co (ALGT) is 6.95%.

Range Selected
Cost of equity 7.80% - 11.60% 9.70%
Tax rate 24.80% - 35.20% 30.00%
Cost of debt 4.00% - 9.90% 6.95%
WACC 4.4% - 7.9% 6.1%
WACC

ALGT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.2
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.60%
Tax rate 24.80% 35.20%
Debt/Equity ratio 2.58 2.58
Cost of debt 4.00% 9.90%
After-tax WACC 4.4% 7.9%
Selected WACC 6.1%