ALGT
Allegiant Travel Co
Price:  
82.78 
USD
Volume:  
252,525.00
United States | Airlines
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALGT WACC - Weighted Average Cost of Capital

The WACC of Allegiant Travel Co (ALGT) is 7.3%.

The Cost of Equity of Allegiant Travel Co (ALGT) is 8.50%.
The Cost of Debt of Allegiant Travel Co (ALGT) is 9.80%.

Range Selected
Cost of equity 6.70% - 10.30% 8.50%
Tax rate 24.80% - 35.20% 30.00%
Cost of debt 4.00% - 15.60% 9.80%
WACC 4.5% - 10.2% 7.3%
WACC

ALGT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.30%
Tax rate 24.80% 35.20%
Debt/Equity ratio 1.54 1.54
Cost of debt 4.00% 15.60%
After-tax WACC 4.5% 10.2%
Selected WACC 7.3%