The WACC of Alpha Growth PLC (ALGW.L) is 9.7%.
| Range | Selected | |
| Cost of equity | 127.90% - 187.50% | 157.70% |
| Tax rate | 2.40% - 5.10% | 3.75% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 9.2% - 10.1% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 20.71 | 26.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 127.90% | 187.50% |
| Tax rate | 2.40% | 5.10% |
| Debt/Equity ratio | 50.63 | 50.63 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 9.2% | 10.1% |
| Selected WACC | 9.7% | |