ALHAF.PA
Haffner Energy SA
Price:  
0.89 
EUR
Volume:  
41,063.00
France | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALHAF.PA WACC - Weighted Average Cost of Capital

The WACC of Haffner Energy SA (ALHAF.PA) is 6.1%.

The Cost of Equity of Haffner Energy SA (ALHAF.PA) is 6.20%.
The Cost of Debt of Haffner Energy SA (ALHAF.PA) is 5.50%.

Range Selected
Cost of equity 5.40% - 7.00% 6.20%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.2% - 7.0% 6.1%
WACC

ALHAF.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.42 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.00%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 7.00%
After-tax WACC 5.2% 7.0%
Selected WACC 6.1%