The WACC of Haffner Energy SA (ALHAF.PA) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.00% | 6.20% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 5.2% - 7.0% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.42 | 0.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.00% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 0.14 | 0.14 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 5.2% | 7.0% |
| Selected WACC | 6.1% | |