The Discounted Cash Flow (DCF) valuation of Hydrogen-Refueling-Solutions SA (ALHRS.PA) is (44.64) EUR. With the latest stock price at 3.12 EUR, the upside of Hydrogen-Refueling-Solutions SA based on DCF is -1530.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (87.92) - (30.48) | (44.64) |
| Upside | -2917.9% - -1077.1% | -1530.8% |