ALHRS.PA
Hydrogen-Refueling-Solutions SA
Price:  
3.12 
EUR
Volume:  
25,180.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ALHRS.PA WACC - Weighted Average Cost of Capital

The WACC of Hydrogen-Refueling-Solutions SA (ALHRS.PA) is 7.9%.

The Cost of Equity of Hydrogen-Refueling-Solutions SA (ALHRS.PA) is 8.70%.
The Cost of Debt of Hydrogen-Refueling-Solutions SA (ALHRS.PA) is 5.00%.

Range Selected
Cost of equity 7.50% - 9.90% 8.70%
Tax rate 22.90% - 25.20% 24.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.9% - 8.9% 7.9%
WACC

ALHRS.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.78 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.90%
Tax rate 22.90% 25.20%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 6.9% 8.9%
Selected WACC 7.9%