The Discounted Cash Flow (DCF) valuation of Hunyvers SA (ALHUN.PA) is 22.46 EUR. With the latest stock price at 8.76 EUR, the upside of Hunyvers SA based on DCF is 156.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.8% | 5.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17.09 - 31.83 | 22.46 |
| Upside | 95.1% - 263.4% | 156.3% |