The WACC of Hunyvers SA (ALHUN.PA) is 5.0%.
| Range | Selected | |
| Cost of equity | 4.60% - 7.10% | 5.85% |
| Tax rate | 24.40% - 25.90% | 25.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.3% - 5.8% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.28 | 0.45 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.60% | 7.10% |
| Tax rate | 24.40% | 25.90% |
| Debt/Equity ratio | 0.63 | 0.63 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.3% | 5.8% |
| Selected WACC | 5.0% | |