The WACC of Hipay Group SA (ALHYP.PA) is 7.2%.
| Range | Selected | |
| Cost of equity | 8.90% - 11.20% | 10.05% |
| Tax rate | 5.60% - 7.50% | 6.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.5% - 7.9% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.02 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 11.20% |
| Tax rate | 5.60% | 7.50% |
| Debt/Equity ratio | 0.88 | 0.88 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.5% | 7.9% |
| Selected WACC | 7.2% | |